The 2025 budget of $168,100 represents a 14% increase over 2024. It includes a standard staff COLA (cost of living adjustment), equity and hours increases to several positions, and covers an increase in facility costs for chairs and hospitality/fellowship to account for church growth.
The General Offering includes both tithes and offerings, and is considered charitable giving for tax purposes by members, regular attenders and a few outside supporters. Fifteen percent of the General Offering goes to gospel missions causes outside of fxchurch. Other income includes giving from our partnerships as well as non-charitable giving where goods and services are provided. None of our other income is used for missions. We take an annual Missions offering to support in-house mission trips and summer missions, and 100% is used for this purpose.
Regarding the expense side, we at fxchurch give 15% of the general fund to outside missions causes (GO). We can invest in kingdom work because we aren't making interest payments for brick and mortar. Our normal breakdown includes the following, but may be adapted as needed based on changing partnership dynamics. Missions giving includes national/state (7%) and local (3%) partnerships, direct support for global missions (1%), national missions (1%), and state missions (0.5%), as well as supporting area church planting (1%) and other local opportunities (1.5%) such as addiction recovery programs, pregnancy crisis, and homeless relief.
Our fixed costs (KNO) include a 15% increase over 2024. We are budgeting for an increase in 50 chairs to accommodate growth. Our staff will receive a 2.5% COLA (cost of living adjustment), which is the average Social Security COLA benefit since 2000. Several positions will be granted a 5% equity increase to better align with market salary surveys, as well as some part time hours increases to keep up with growth happening within the church. The pastor housing listed (Minister’s Housing Allowance or MHA) represents a tax-friendly cash compensation category covered under IRS “Tax Topic 417: Earnings for Clergy,” and is line item-ed within our budget to show congregational approval in order to meet IRS guidelines. We have updated our pastoral titles to recognize Associate Pastor roles over specific duties. Finally, we will be licensing and ordaining Luke Bilotta before year’s end to enact the title change and authorize MHA for 2025.
Our discretionary spending (SHO and GRO) shows small adjustments to a few categories, including raising hospitality and fellowship to keep up with church growth.
$168.1K budget vote by Nov 30 at midnight. Click here to vote.
CATEGORY | 2024 | 2025 |
---|---|---|
TOTAL INCOME | $147,500 | $168,100 |
General Fund | $140,000 | $160,000 |
Other Income | $5,000 | $5,600 |
Missions Offering | $2,500 | $2,500 |
TOTAL EXPENSE | $147,500 | $168,100 |
GO (Missions 15%) | $21,000 | $24,000 |
KNO (Fixed) | $114,150 | $131,350 |
Administrative | $6,000 | $6,000 |
Facility | $7,305 | $9,250 |
Staff | $100,845 | $116,100 |
Non Housing | $54,389 | $55,461 |
Housing: | ||
Lead Pastor | $18,000 | $18,000 |
AP of Arts & Business | $17,035 | $17,973 |
AP of Missions & Youth | $4,615 | $9,228 |
AP of College & Comms | $6,806 | $15,438 |
SHO | $7,000 | $7,000 |
Appreciation | $500 | $100 |
Collegiate | $1,500 | $1,500 |
Communications | $1,500 | $1,500 |
Hospitality | $500 | $900 |
Mission Trips | $2,500 | $2,500 |
Outreach | $500 | $500 |
GRO | $5,350 | $5,750 |
Arts | $3,000 | $3,000 |
Discipleship | $300 | $300 |
Fellowship | $800 | $1,200 |
Kids | $750 | $750 |
Youth | $500 | $500 |
INCOME - EXPENSE | $0 | $0 |